《2021年某房地产项目开发费用一览表.pdf》由会员分享，可在线阅读，更多相关《2021年某房地产项目开发费用一览表.pdf（9页珍藏版）》请在taowenge.com淘文阁网|工程机械CAD图纸|机械工程制图|CAD装配图下载|SolidWorks_CaTia_CAD_UG_PROE_设计图分享下载上搜索。
1、房地产项目开发费用一览表表一：创维宁南项目工程投资费用标准明细表序号费用名称数量费用标准（元/）费用金额（万元）备注一土地费用.21111.132000.0100 万元/亩，320 亩二前 期 工 程 费用72.02072.81规划设计费用60.01728.0按总建筑面积，含总规费用2勘探费用5.0144.03标底编制0.822.5按标底 1.2 4招投标管理费0.25.6按标底 0.3 5工程审计1.028.1决算价 1.5 6购地形图0.12.07放线、测绘0.11.58临时水5180.925.9供水费用 5%9临时电14404.0115.2供电费用 8%三基 础 设 施 建设费166.1
2、4783.61供电工程50.01440.02供水工程18.0518.43排污工程18.0518.44煤气工程10.0288.05室外管线费用8.0230.46道路广场工程11.0316.87绿化及环境艺术50.01440.0精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 1 页，共 9 页8变电站、煤气调压站、水泵房1.131.7 四 建安工程费880.425356.61桩基60.01728.02单体土建650.018719.8部分框架结构3电梯70.02016.0分摊到总建筑面积4消防20.0576.0分摊到总建筑面积5智能化100.02880.06质监费1.028.1土建
3、费 1.5 7监理费13.0374.4土建费 2%8大门3.5100.09幼儿园13.0374.4社区物管中心10.0288.010中心会所30.0864.0五管理费用24.0692.11公 司 运 行 管 理 费用(2 年期间）6421322.3642.1前四项费用 1%2物管前期费用1.750.0六不可预见费6490567.61947.2前五项费用 3%土地平整费用3200044.41280.0土地费用 4%公厕、垃圾站0.514.4地下停车场7.9227.5其他15.9457.9七销售费用148.04262.41可行性研究、策划费18.5532.8销售总额 52销售代理费用74.0213
4、1.2销售总额 2%3广告费用55.51598.4销售总额 1.5%八银行利息19200 60.01728.0启动资金 6%1.5 年精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 2 页，共 9 页文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR
5、7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P
6、6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR
7、7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P
8、6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR
9、7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P
10、6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2九税金460.213253.81营业税205.45914.0销售总额 5.55%2所得税22242254.97339.8毛利润 33%总计29
11、89.586096.5容积率1.35平均单价3700.0表二：一品嘉园一期工程投资费用标准明细表（以建筑面积35000 平方米计）编号类别收费项目收费标准金额（万元）0 一、二期工程 土地费用总额项目购置费用2330.00元/平方米16048.80 契税660 小计2426 元/平方米16708.80 1 一期工程土地费用一期工程购置费用2330.00元/平方米8155 契税335.37 小计2426 元/平方米8490.37 2 勘探 设计土地 平整类工程勘测费5 工程设计费5 土地平整费用10 施工临时供水、供电等费用15 小计5.80 元/平方米35 3 行政 事业性规 定费用类建设工程
12、招投标管理费1.14 建设工程标底编制费11.38 建设工程标底审核费1.89 建设工程决算审计费1.14 城市道路占用费主干道 0.6 元/天，次干道 0.4 元/天10.16 城市道路挖掘费10.16 精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 3 页，共 9 页文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R
13、8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W
14、5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R
15、8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W
16、5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R
17、8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W
18、5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2建筑工程质量监督费5.69 供电工程贴费83.84 煤气建设费60.9
19、8 自来水管网建设费96.55 房屋开发管理费44.21 市容、环保等费用10.16 小计96.37元/平方米337.3 4 建筑工程类桩基工程费80 元/平方米280 土建费用（含半地下车库及材差）650 元/平方米2275 电气工程安装费70 元/平方米245 设备安装费（通风等）14.52元/平方米50.82 消防工程费21.78元/平方米76.23 煤气费用12 元/平方米42 给排水工程费49.36元/平方米172.76 智能化配套工程费20.32元/平方米71.12 泵房工程费15.24 环境工程费用29.04元/平方米355.74 道路工程费14.52元/平方米50.82 室外管
20、线工程费用111.79 监理费用10.89元/平方米38.12 大门170 售楼处30 小计1138.47元/平方米3984.64 5 外部基础设施配套工程类外部接水工程费15.24 外部接电工程费14.52元/平方米101.63 配电工程费76.22 排污费10.16 小计58.07元/平方米203.25 精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 4 页，共 9 页文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T
21、7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编
22、码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T
23、7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编
24、码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T
25、7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编
26、码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T
27、7L8P5 ZR7S1R8G3C26 管理类公司运行及管理费用（1+2+3+4+5）13%，以 1%计130.51 物业管理前期费用50 小计180.51 7 不可 预见类不可预见费用（1+2+3+4+5+6）13%，以 1.5%计198.47 8 财务费用贷款利息以贷款 5000 万元，贷款期为 18 个月计540 9 销售类项目策划费用10 销售策划费用10 广告费用0.52%，以 1%计按销售收入计销售管理费0.51.5%，以 1%计按销售收入计10 税收类营业税及其附加5.55%按销售收入计表三：大开发程阁老巷高层成本费用测算表前提为工程依据计划进度表完成序号费用名称数量(平米)费 用
28、标准元/平米费用金额（万元）完成时间实际付款时间备注一土地费用10000 8000 8000.00 二前期工程费用650.00 规划设计费69472 65 451.57 2004.6.1 2002.7.1：10%；2002.12.1：20%；2003.6.1：10%；2005.5.1：10%。按建筑总面积，含总规费用精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 5 页，共 9 页文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ
29、2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C
30、2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ
31、2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C
32、2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ
33、2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C
34、2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ
35、2C1T7L8P5 ZR7S1R8G3C2勘探费用69472 5 34.74 2002.6.1 2002.7.1：50%；2002.12.1：30%；2003.6.1：10%；2005.5.1：10%。标底编制37.50 2002.10.1 2002.12.1：50%；2003.6.1：50%。按 3标底招投标管理12.50 2002.10.1 2002.10.1 按 1标底工程审计18.70 2005.8.1 2005.10.1 按 1.5决算价购地形图0.60 2002.4.1 2002.4.1 放线、测绘1.40 2002.6.30 2002.6.30 临时水5.00 2002.6.1
36、2002.10.1 按程阁老巷现状临时电33.00 2002.6.1 2002.10.1 按程阁老巷现状场地平整5.00 2002.6.1 2002.12.1 场地已基本平整可行性研究、策划费40.00 2002.3.20 2002.7.1：25%；2002.12.5：75%。沙盘、动画10.00 2002.4.1 2002.12.1 三建安工程费14946.00 桩基69472 150 1042.08 2002.9.1-2003.1.1 2002.9.30：10%；2003.1.2：40%；2003.12.1：20%；2005.5.1：30%。土石方41500方33 136.95 2003.
37、3.1-2003.4.1 2003.4.1：30%；2003.12.1：40%；2004.6.1：30%。桩基检测（大小应变）10.00 2002.9.1 2003.5.1：50%；2003.12.1：50%。试桩桩基静载试验20.00 2002.7.1-2002.9.1 2002.8.1：50%；2002.12.1：30%；2003.5.1：20%。精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 6 页，共 9 页文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文
38、档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C
39、1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文
40、档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C
41、1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文
42、档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C
43、1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文
44、档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2单体（土建、普通水电）69472 1800 12505.00 其中：消防100 电梯150 质监18.70 2003.3.1 2003.3.1 总造价 1.5监理费250.00 2002.7.1-2005.5.1 2002.7.1：10%；2002.12.1：10%；2003.6.1：10%；2003.12.1：10%2004.6.1：10%；2005.5.1：20%；2005.12.1：20%。总造价 2%智能化200.00 2004.12.1前2004.12.1：50%；2005.5.1：20%；2005.12.
45、1：30%。装潢（公共部分、裙房）750.00 2003.8.20：30%2003.9.18：40%；2004.6.1：30%。其中大堂1300 2000 260.00 每层走廊100.00 裙房外立面225.00 网架、飘盖100.00 装潢设计费55.00 沉降观测13 2003.4.1-2006.5.1 2003.6.1：30%；2004.6.1：30%；2005.6.1：30%；2006.6.1：10%。精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 7 页，共 9 页文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6
46、P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 Z
47、R7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6
48、P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 Z
49、R7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6
50、P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 ZR7S1R8G3C2文档编码:CR9M6P6Z5W5 HJ2C1T7L8P5 Z